Annual results 2011
Press Release Annual Figures 2011[PDF, 99.26 KB]
Balance Sheet of NRW.BANK as at December 31, 2011
| Assets | Dec. 31, 2011
€ millions |
Dec. 31, 2010
€ millions |
Change in € millions | Change in % |
|---|---|---|---|---|
| Total assets | 152,546 | 156,838 | -4,292 | -2.7 |
| Cash | 427 | 1,345 | -918 | -68.3 |
| Debt instruments issued by public institutions and bills of exchange | 22 | 21 | 1 | 4.8 |
| Receivables from banks | 33,276 | 32,229 | 1,047 | 3.2 |
| Receivables from customers | 64,336 | 65,718 | -1,382 | -2.1 |
| Bonds and other interest-bearing securities | 47,867 | 50,958 | -3,091 | -6.1 |
| Trading assets | 274 | 575 | -301 | -52.3 |
| Shares and other non-interest-bearing securities | 2 | 2 | 0 | 0.0 |
| Eqitiy investments in non-affiliated companies | 2,256 | 2,263 | -7 | -0.3 |
| Eqitiy investments in affiliated companies | 115 | 102 | 13 | 12.7 |
| Trust assets | 1,935 | 2,020 | -85 | -4.2 |
| Intangible assets | 22 | 26 | -4 | -15.4 |
| Tangible fixed assets | 76 | 75 | 1 | 1.3 |
| Other assets | 1,689 | 1,213 | 476 | 39.2 |
| Deferred items | 249 | 291 | -42 | -14.4 |
Balance Sheet of NRW.BANK as at December 31, 2011
| Liabilities | Dec. 31, 2011
€ millions |
Dec. 31, 2010
€ millions |
Change in € millions | Change in % |
|---|---|---|---|---|
| Total liabilities | 152,546 | 156,838 | -4,292 | -2.7 |
| Liabilities to banks | 40,059 | 38,842 | 1,217 | 3.1 |
| Liabilities to customers | 22,662 | 24,771 | -2,109 | -8.5 |
| Certificated liabilities | 64,987 | 68,074 | -3,087 | -4.5 |
| Trading liabilities | 132 | 54 | 78 | >100.0 |
| Trust liabilities | 1,935 | 2,020 | -85 | -4.2 |
| Other liabilities | 45 | 68 | -23 | -33.8 |
| Deferred items | 265 | 315 | -50 | -15.9 |
| Provisions | 1,856 | 2,018 | -162 | -8.0 |
| Subordinated liabilities | 2,592 | 2,712 | -120 | -4.4 |
| Capital with participation rights | 11 | 11 | 0 | 0.0 |
| Fund for general banking risks | 265 | 265 | 0 | 0.0 |
| Equity capital | 17,737 | 17,688 | 49 | 0.3 |
| Business volume | 179,158 | 184,163 | -5,005 | -2.7 |
|---|---|---|---|---|
| Contingent liabilities | 22,694 | 23,057 | -363 | -1.6 |
| Other commitments | 3,728 | 4,096 | -368 | -9.0 |
| Administrated funds | 190 | 172 | 18 | 10.5 |
NRW.BANK - Condensed Statement of Income
| NRW.BANK 2011
€ millions |
NRW.BANK 2010
€ millions |
Changes in € millions | Changes in % | |
|---|---|---|---|---|
| Net income for the year | 62,1 | 95,4 | -33,3 | -34.9 |
| Net interest income | 464,6 | 523,5 | -58,9 | -11.3 |
| Net commission income | 79,7 | 80,4 | -0,7 | -0.9 |
| Net profit from trading operations | 3,0 | 0,1 | 2,9 | >100.0 |
| Personnel expenses | -107,4 | -106,8 | -0,6 | -0.6 |
| Operating expenditure | -97,7 | -93,8 | -3,9 | -4.2 |
| Other operating result | 28,0 | 31,3 | -3,3 | -10.5 |
| Operating income | 370,2 | 434,7 | -64,5 | -14.8 |
| Risk provisions / revaluation adjustments | -300,3 | -330,7 | 30,4 | 9.2 |
| Extraordinary result | 0,0 | -1,5 | 1,5 | 100.0 |
| Net income before income tax | 69,9 | 102,5 | -32,6 | -31.8 |
| Income tax | -7,8 | -7,1 | -0,7 | -9.9 |
Annual results 2010
Press Release Annual Results 2010[PDF, 66.84 KB]
Balance Sheet of NRW.BANK as at December 31, 2010
| Assets | Dec. 31, 2010
€ millions |
Dec. 31, 2009
€ millions |
Change
in € millions |
Change
in % |
|---|---|---|---|---|
| Total assets | 156,838 | 161,014 | -4,176 | -2.6 |
| Cash | 1,345 | 571 | 774 | >100 |
| Debt instruments issued by public institutions
and bills of exchange |
21 | 20 | 1 | 3.5 |
| Receivables from banks | 32,229 | 32,771 | -542 | -1.7 |
| Receivables from customers | 65,718 | 61,954 | 3,764 | 6.1 |
| Bonds and other interest-bearing securities | 50,958 | 59,899 | -8,941 | -14.9 |
| Trading assets | 575 | 0 | 575 | 100.0 |
| Shares and other non-interest-bearing securities | 2 | 2 | 0 | 0.0 |
| Equity investments in non-affiliated companies | 2,263 | 2,260 | 3 | 0.1 |
| Equity investments in affiliated companies | 102 | 96 | 6 | 5.7 |
| Trust assets | 2,020 | 2,125 | -105 | -4.9 |
| Intangible assets | 26 | 28 | -2 | -5.7 |
| Tangible fixed assets | 75 | 67 | 8 | 12.5 |
| Other assets | 1,214 | 921 | 293 | 31.7 |
| Deferred items | 291 | 300 | -9 | -2.9 |
Balance Sheet of NRW.BANK as at December 31, 2010
| Liabilities | Dec. 31, 2010
€ millions |
Dec. 31, 2009
€ millions |
Change
in € millions |
Change
in % |
|---|---|---|---|---|
| Business volume | 184,162 | 188,095 | -3,933 | -2.1 |
| Liabilities to banks | 38,842 | 48,642 | -9,800 | -20.1 |
| Liabilites to customers | 24,771 | 24,507 | 264 | 1.1 |
| Certificated liabilities | 68,074 | 63,280 | 4,794 | 7.6 |
| Trading liabilities | 54 | 0 | 54 | 100.0 |
| Trust liabilities | 2,020 | 2,125 | -105 | -4.9 |
| Other liabilities | 68 | 36 | 32 | 88.0 |
| Deferred items | 314 | 312 | 2 | 0.8 |
| Provisions | 2,018 | 1,682 | 336 | 19.9 |
| Subordinated liabilities | 2,712 | 405 | 2,307 | > 100.0 |
| Capital with participation rights | 11 | 11 | 0 | 0.0 |
| Fund for general banking risks | 265 | 85 | 180 | 211.8 |
| Equity capital | 17,688 | 19,929 | -2 | -11.2 |
| Total liabilities | 156,838 | 161,014 | -4,176 | -2.6 |
| Contingent liabilities | 23,057 | 23,183 | -126 | -0.5 |
| Other commitments | 4,096 | 3,749 | 347 | 9.2 |
| Administered funds | 172 | 149 | 23 | 15.6 |
Summary of the Income Statement
| NRW.BANK 2010
€ millions |
NRW.BANK 2009
€ millions |
Change vs. 2009
in € millions |
Change vs. 2009
in % |
|
|---|---|---|---|---|
| Net income for the year | 95,4 | 170,8 | -75,4 | -44.1 |
| Net interest income | 523,5 | 505,7 | 17,8 | 3.5 |
| Net commission income | 80,4 | 62,7 | 17,7 | 28.2 |
| Net profit from trading operations | 0,1 | 2,8 | -2,7 | -96.4 |
| Personnel expenses | -106,8 | -102,1 | -4,7 | -4.6 |
| Operating expenditure | -93,8 | -88,1 | -5,7 | -6.5 |
| Other operating result | 31,3 | 13,8 | 17,5 | > 100.0 |
|
Operating income before risk
provisions/revaluation adjustments |
434,7 | 394,8 | 39,9 | 10.1 |
| Risk provisions/ revaluation adjustments | -330,7 | -196,1 | -134,6 | -68.6 |
| Extraordinary result | -1,5 | 0,0 | -1,5 | -100.0 |
| Net income before income tax | 102,5 | 198,7 | -96,2 | -48.4 |
| Income tax | -7,1 | -6,5 | -0,6 | -9.2 |
| Promotion dividend | 0,0 | -21,4 | 21,4 | 100.0 |
Annual results 2009
Press Release Annual Results 2009[PDF, 109.05 KB]
Balance Sheet of NRW.BANK as at December 31, 2009
| Assets | 31.12.2009
€ millions |
31.12.2008
€ millions |
change
in € millions |
change
in % |
|---|---|---|---|---|
| Total assets | 161,014 | (159,885) | 1,129 | 0.7 |
| Cash | 571 | (570) | 1 | 0.2 |
| Debt instruments issued by public institutions and bills of exchange | 20 | (19) | 1 | 5.3 |
| Receivables from banks | 32,771 | (35,256) | -2,485 | -7.0 |
| Receivables from customers | 61,954 | (58,151) | 3,803 | 6.5 |
| Bonds and other interest-bearing securities | 59,899 | (60,275) | -376 | -0.6 |
| Shares and other non-interest-bearing securities | 2 | (2) | 0 | 0.0 |
| Equity investments in non-affiliated companies | 2,260 | (2,283) | -23 | -1.0 |
| Equity investments in affiliated companies | 96 | (96) | 0 | 0.0 |
| Trust assets | 2.125 | (2.216) | -91 | -4.1 |
| Intangible assets | 28 | (24) | 4 | 16.7 |
| Tangible fixed assets | 67 | (41) | 26 | 63.4 |
| Other assets | 921 | (674) | 247 | 36.6 |
| Deferred items | 300 | (278) | 22 | 7.9 |
Balance Sheet of NRW.BANK as at December 31, 2009
| Liabilities | 31.12.2009
€ millions |
31.12.2008
€ millions |
Change
in € |
Change
in % |
|---|---|---|---|---|
| Total liabilities | 161,014 | (159,885) | 1,129 | 0.7 |
| Liabilities to banks | 48,642 | (53,561) | -4,919 | -9.2 |
| Liabilities to customers | 24.507 | (24,113) | 394 | 1.6 |
| Certificated liabilities | 63.280 | (57,702) | 5,578 | 9.7 |
| Trust liabilities | 2,125 | (2,216) | -91 | -4.1 |
| Other liabilities | 36 | (225) | -189 | -84.0 |
| Deferred items | 312 | (346) | -34 | -9.8 |
| Provisions | 1,682 | (1,542) | 140 | 9.1 |
| Subordinated liabilities | 405 | (405) | 0 | 0.0 |
| Capital with participation rights | 11 | (11) | 0 | 0.0 |
| Fund for general banking risks | 85 | (85) | 0 | 0.0 |
| Equity capital | 19,929 | (19,679) | 250 | 1.3 |
| Contingent liabilities | 23,183 | (22,325) | 858 | 3.8 |
|---|---|---|---|---|
| Other commitments | 3,749 | (3,767) | -18 | -0.5 |
| Administered funds | 149 | (128) | 21 | 16.4 |
NRW.BANK - Condensed Statement of Income
| in € millions | 2009 | 2008 | Change in € millions | Change in % |
|---|---|---|---|---|
| Net income for the year after taxes | 170.8 | 32.4 | 138.4 | >100 |
| Net interest income | 505.7 | 509.1 | -3.4 | -0.7 |
| Net commission income | 62.7 | 50.6 | 12.1 | 23.9 |
| Net result from trading operations | 2.8 | 3.8 | -1.0 | -26.3 |
| Personnel expenses | -102.1 | -117.6 | 15.5 | 13.2 |
| Operating expenditure | -88.1 | -90.8 | 2.7 | 3.0 |
| Other operating result | 13.8 | -10.9 | 24.7 | >100 |
| Operating income before risk provisions | 394.8 | 344.2 | 50.6 | 14.7 |
| Risk provisions/revaluation adjustments | -196.1 | -273.2 | 77.1 | 28.2 |
| Net income for the year before taxes and promotion dividend | 198.7 | 71.0 | 127.7 | >100 |
| Income taxes | -6.5 | -5.7 | -0.8 | -14.0 |
| Promotion dividend | -21.4 | -32.9 | 11.5 | 35.0 |
